| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11840 Hardscrabble Trl, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $675,000 |
| Price Change | $0 |
| Tax Assessed Value | $509,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,728.0 |
| Lot Area | 0.684 |
| Lot Area Unit | ACRES |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.5% |
| Monthly Rent | $3,423 |
| Net Operating Income | $3,220 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$510 |
| Gross Rent Multiplier | 16.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,269 |
| Tax | $461 |
| HOA Fees | $0 |
| Insurance | $203 |
| Total Payment | $3,933 |