| Property Detail Name | Property Detail Value |
|---|---|
| Address | 205 Blackrock Trce, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,350,000 |
| Price Change | $0 |
| Tax Assessed Value | $991,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 6,136.0 |
| Lot Area | 1.1824 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.6% |
| Monthly Rent | $5,751 |
| Net Operating Income | $5,346 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$2,395 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $6,819 |
| Tax | $922 |
| HOA Fees | $0 |
| Insurance | $405 |
| Total Payment | $8,146 |