| Property Detail Name | Property Detail Value |
|---|---|
| Address | 153 Granada Ave, Long Beach, CA 90803 |
| Property Type | Single Family |
| Price | $3,350,000 |
| Price Change | -$149,000 |
| Tax Assessed Value | $1,160,906 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 4.0 |
| Living Area | 3,299.0 |
| Lot Area | 3868.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.8% |
| Total ROI | -17.4% |
| Monthly Rent | $7,738 |
| Net Operating Income | $6,621 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$14,425 |
| Gross Rent Multiplier | 36.1 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $17,205 |
| Tax | $3,841 |
| HOA Fees | $0 |
| Insurance | $1,117 |
| Total Payment | $22,163 |