| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12100 Leeward Walk Cir, Alpharetta, GA 30005 |
| Property Type | Single Family |
| Price | $600,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $495,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,180.0 |
| Lot Area | 9321.84 |
| Lot Area Unit | SQFT |
| Year Built | 1992 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.1% |
| Monthly Rent | $3,573 |
| Net Operating Income | $3,303 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$13 |
| Gross Rent Multiplier | 14.0 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,906 |
| Tax | $410 |
| HOA Fees | $90 |
| Insurance | $180 |
| Total Payment | $3,586 |