| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2030 Highland Gate Dr, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $400,000 |
| Price Change | $0 |
| Tax Assessed Value | $421,890 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,071.0 |
| Lot Area | 5227.2 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.6% |
| Monthly Rent | $2,331 |
| Net Operating Income | $2,116 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$39 |
| Gross Rent Multiplier | 14.3 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,935 |
| Tax | $220 |
| HOA Fees | $95 |
| Insurance | $120 |
| Total Payment | $2,370 |