| Property Detail Name | Property Detail Value |
|---|---|
| Address | 510 Tyson Ln, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $450,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $426,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,281.0 |
| Lot Area | 0.331 |
| Lot Area Unit | ACRES |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.6% |
| Monthly Rent | $2,815 |
| Net Operating Income | $2,680 |
| Cap Rate | 7.1% |
| Monthly Cash Flow | $196 |
| Gross Rent Multiplier | 13.3 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,177 |
| Tax | $307 |
| HOA Fees | $0 |
| Insurance | $135 |
| Total Payment | $2,619 |