| Property Detail Name | Property Detail Value |
|---|---|
| Address | 15425 Thorntree Run, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $2,250,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,241,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 10,309.0 |
| Lot Area | 3.2 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.0% |
| Monthly Rent | $6,939 |
| Net Operating Income | $6,092 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$6,751 |
| Gross Rent Multiplier | 27.0 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $11,306 |
| Tax | $1,537 |
| HOA Fees | $172 |
| Insurance | $675 |
| Total Payment | $13,690 |