| Property Detail Name | Property Detail Value |
|---|---|
| Address | 211 N Esplanade, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $8,750,000 |
| Price Change | $0 |
| Tax Assessed Value | $979,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 0.0 |
| Lot Area | 5009.4 |
| Lot Area Unit | SQFT |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -32.1% |
| Monthly Rent | $6,349 |
| Net Operating Income | $3,377 |
| Cap Rate | 0.5% |
| Monthly Cash Flow | -$46,801 |
| Gross Rent Multiplier | 114.8 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $44,199 |
| Tax | $5,979 |
| HOA Fees | $347 |
| Insurance | $2,625 |
| Total Payment | $53,150 |