| Property Detail Name | Property Detail Value |
|---|---|
| Address | 125 Gentry Gate, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $899,999 |
| Price Change | $0 |
| Tax Assessed Value | $744,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 4,678.0 |
| Lot Area | 0.43 |
| Lot Area Unit | ACRES |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.5% |
| Monthly Rent | $3,747 |
| Net Operating Income | $3,402 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,572 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,359 |
| Tax | $615 |
| HOA Fees | $75 |
| Insurance | $270 |
| Total Payment | $5,319 |