Property Detail Name | Property Detail Value |
---|---|
Address | 1408 Wood Duck Rd, Woodstock, GA 30188 |
Property Type | Single Family |
Price | $1,500,000 |
Price Change | $0 |
Tax Assessed Value | $1,165,880 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 6.0 |
Bathrooms | 7.0 |
Living Area | 5,430.0 |
Lot Area | 6.54 |
Lot Area Unit | ACRES |
Year Built | 1991 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -13.5% |
Monthly Rent | $5,480 |
Net Operating Income | $5,030 |
Cap Rate | 4.0% |
Monthly Cash Flow | -$3,385 |
Gross Rent Multiplier | 22.8 |
Debt Service Coverage Ratio | 0.7 |
Principal and Interest | $7,577 |
Tax | $838 |
HOA Fees | $0 |
Insurance | $450 |
Total Payment | $8,865 |