| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4815 Hastings Ter, Alpharetta, GA 30005 |
| Property Type | Townhouse |
| Price | $499,000 |
| Price Change | $0 |
| Tax Assessed Value | $474,350 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,443.0 |
| Lot Area | 3920.4 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.2% |
| Monthly Rent | $2,698 |
| Net Operating Income | $2,258 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$430 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,414 |
| Tax | $274 |
| HOA Fees | $290 |
| Insurance | $150 |
| Total Payment | $3,128 |