| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3870 Bridle Ridge Dr, Suwanee, GA 30024 |
| Property Type | Single Family |
| Price | $870,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $680,290 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,158.0 |
| Lot Area | 0.3 |
| Lot Area Unit | ACRES |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.5% |
| Monthly Rent | $4,258 |
| Net Operating Income | $3,897 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$795 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,213 |
| Tax | $479 |
| HOA Fees | $100 |
| Insurance | $261 |
| Total Payment | $5,053 |