| Property Detail Name | Property Detail Value |
|---|---|
| Address | 420 Hembree Forest Cir, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $425,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $337,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,040.0 |
| Lot Area | 0.274 |
| Lot Area Unit | ACRES |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.6% |
| Monthly Rent | $2,433 |
| Net Operating Income | $2,305 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$41 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,056 |
| Tax | $290 |
| HOA Fees | $0 |
| Insurance | $128 |
| Total Payment | $2,474 |