| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5375 Cameron Forest Pkwy, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $575,000 |
| Price Change | -$9,900 |
| Tax Assessed Value | $506,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,365.0 |
| Lot Area | 0.41500000000000004 |
| Lot Area Unit | ACRES |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.8% |
| Monthly Rent | $2,921 |
| Net Operating Income | $2,720 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$458 |
| Gross Rent Multiplier | 16.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,785 |
| Tax | $393 |
| HOA Fees | $28 |
| Insurance | $173 |
| Total Payment | $3,379 |