| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5625 Hillgate Xing, Johns Creek, GA 30005 |
| Property Type | Single Family |
| Price | $635,000 |
| Price Change | $0 |
| Tax Assessed Value | $516,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,356.0 |
| Lot Area | 0.281 |
| Lot Area Unit | ACRES |
| Year Built | 1991 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.9% |
| Monthly Rent | $3,073 |
| Net Operating Income | $2,776 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$733 |
| Gross Rent Multiplier | 17.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,075 |
| Tax | $434 |
| HOA Fees | $106 |
| Insurance | $191 |
| Total Payment | $3,806 |