| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1560 Faircrest Ln, Alpharetta, GA 30004 |
| Property Type | Townhouse |
| Price | $460,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $407,190 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,748.0 |
| Lot Area | 3920.4 |
| Lot Area Unit | SQFT |
| Year Built | 2011 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.2% |
| Monthly Rent | $2,430 |
| Net Operating Income | $2,037 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$549 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,333 |
| Tax | $253 |
| HOA Fees | $255 |
| Insurance | $138 |
| Total Payment | $2,979 |