| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4642 Smoke Rise Ln, Marietta, GA 30062 |
| Property Type | Single Family |
| Price | $799,000 |
| Price Change | $0 |
| Tax Assessed Value | $527,370 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 4,146.0 |
| Lot Area | 0.65 |
| Lot Area Unit | ACRES |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.4% |
| Monthly Rent | $3,339 |
| Net Operating Income | $3,033 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,255 |
| Gross Rent Multiplier | 19.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,869 |
| Tax | $419 |
| HOA Fees | $66 |
| Insurance | $240 |
| Total Payment | $4,594 |