| Property Detail Name | Property Detail Value |
|---|---|
| Address | 105 Emily Ln, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $500,000 |
| Price Change | $0 |
| Tax Assessed Value | $243,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 0.0 |
| Lot Area | 8712.0 |
| Lot Area Unit | SQFT |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.9% |
| Monthly Rent | $2,036 |
| Net Operating Income | $1,686 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$1,075 |
| Gross Rent Multiplier | 20.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,419 |
| Tax | $342 |
| HOA Fees | $200 |
| Insurance | $150 |
| Total Payment | $3,111 |