| Property Detail Name | Property Detail Value |
|---|---|
| Address | 635 Barnesley Ln, Alpharetta, GA 30022 |
| Property Type | Single Family |
| Price | $1,125,000 |
| Price Change | $0 |
| Tax Assessed Value | $819,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,013.0 |
| Lot Area | 0.35 |
| Lot Area Unit | ACRES |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.8% |
| Monthly Rent | $4,518 |
| Net Operating Income | $4,059 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$2,393 |
| Gross Rent Multiplier | 20.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,683 |
| Tax | $769 |
| HOA Fees | $121 |
| Insurance | $338 |
| Total Payment | $6,911 |