| Property Detail Name | Property Detail Value |
|---|---|
| Address | 260 Graystone Way, Alpharetta, GA 30005 |
| Property Type | Single Family |
| Price | $625,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $547,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,304.0 |
| Lot Area | 10193.04 |
| Lot Area Unit | SQFT |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.3% |
| Monthly Rent | $3,575 |
| Net Operating Income | $3,317 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$137 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,027 |
| Tax | $427 |
| HOA Fees | $70 |
| Insurance | $188 |
| Total Payment | $3,712 |