| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1574 Midway Rd, Sewanee, TN 37375 |
| Property Type | Single Family |
| Price | $775,000 |
| Price Change | $0 |
| Tax Assessed Value | $408,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,292.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 2015 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.7% |
| Monthly Rent | $2,197 |
| Net Operating Income | $1,939 |
| Cap Rate | 3.0% |
| Monthly Cash Flow | -$2,421 |
| Gross Rent Multiplier | 29.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $3,972 |
| Tax | $388 |
| HOA Fees | $0 |
| Insurance | $258 |
| Total Payment | $4,618 |