| Property Detail Name | Property Detail Value |
|---|---|
| Address | 15863 Winterfield Way, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,998,000 |
| Price Change | -$352,000 |
| Tax Assessed Value | $1,871,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 7.0 |
| Living Area | 8,165.0 |
| Lot Area | 2.25 |
| Lot Area Unit | ACRES |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.8% |
| Monthly Rent | $7,739 |
| Net Operating Income | $6,812 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$4,593 |
| Gross Rent Multiplier | 21.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $10,040 |
| Tax | $1,365 |
| HOA Fees | $328 |
| Insurance | $599 |
| Total Payment | $12,332 |