| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5315 Bentley Creek Way, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $1,500,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,189,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 6,909.0 |
| Lot Area | 0.42000000000000004 |
| Lot Area Unit | ACRES |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.7% |
| Monthly Rent | $5,006 |
| Net Operating Income | $4,473 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$3,929 |
| Gross Rent Multiplier | 25.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,577 |
| Tax | $825 |
| HOA Fees | $83 |
| Insurance | $450 |
| Total Payment | $8,935 |