| Property Detail Name | Property Detail Value |
|---|---|
| Address | 16 Sea Star Ct, Richmond, CA 94801 |
| Property Type | Condo |
| Price | $1,148,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,350,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 2,420.0 |
| Lot Area | 2613.6 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.4% |
| Total ROI | 5.8% |
| Monthly Rent | $7,000 |
| Net Operating Income | $6,666 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | -$260 |
| Gross Rent Multiplier | 13.7 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $5,798 |
| Tax | $1,128 |
| HOA Fees | $0 |
| Insurance | $334 |
| Total Payment | $7,260 |