Property Detail Name | Property Detail Value |
---|---|
Address | 160 Cricket Ln, Alpharetta, GA 30009 |
Property Type | Single Family |
Price | $1,495,000 |
Price Change | $0 |
Tax Assessed Value | $869,600 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 4.0 |
Bathrooms | 4.0 |
Living Area | 2,728.0 |
Lot Area | 6534.0 |
Lot Area Unit | SQFT |
Year Built | 2020 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -17.2% |
Monthly Rent | $4,891 |
Net Operating Income | $4,257 |
Cap Rate | 3.4% |
Monthly Cash Flow | -$4,277 |
Gross Rent Multiplier | 25.5 |
Debt Service Coverage Ratio | 0.6 |
Principal and Interest | $7,512 |
Tax | $1,022 |
HOA Fees | $185 |
Insurance | $449 |
Total Payment | $9,168 |