| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4055 Derby Dr, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $450,000 |
| Price Change | -$9,000 |
| Tax Assessed Value | $358,760 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,753.0 |
| Lot Area | 0.6599999999999999 |
| Lot Area Unit | ACRES |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.3% |
| Monthly Rent | $2,347 |
| Net Operating Income | $2,212 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$248 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,212 |
| Tax | $248 |
| HOA Fees | $0 |
| Insurance | $135 |
| Total Payment | $2,595 |