| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6840 Lullwater Rd, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $1,600,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,285,250 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 5,555.0 |
| Lot Area | 8712.0 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.3% |
| Monthly Rent | $3,897 |
| Net Operating Income | $3,292 |
| Cap Rate | 2.5% |
| Monthly Cash Flow | -$5,670 |
| Gross Rent Multiplier | 34.2 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $8,082 |
| Tax | $880 |
| HOA Fees | $125 |
| Insurance | $480 |
| Total Payment | $9,567 |