| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11780 Leeward Walk Cir, Alpharetta, GA 30005 |
| Property Type | Single Family |
| Price | $642,000 |
| Price Change | $0 |
| Tax Assessed Value | $500,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,681.0 |
| Lot Area | 9901.188 |
| Lot Area Unit | SQFT |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.5% |
| Monthly Rent | $3,240 |
| Net Operating Income | $2,964 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$584 |
| Gross Rent Multiplier | 16.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,109 |
| Tax | $439 |
| HOA Fees | $83 |
| Insurance | $193 |
| Total Payment | $3,824 |