| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1610 Kanunu St APT 306, Honolulu, HI 96814 |
| Property Type | Condo |
| Price | $375,000 |
| Price Change | $0 |
| Tax Assessed Value | $356,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 1.0 |
| Living Area | 698.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.3% |
| Monthly Rent | $2,563 |
| Net Operating Income | $1,367 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$643 |
| Gross Rent Multiplier | 12.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $1,922 |
| Tax | $88 |
| HOA Fees | $1,071 |
| Insurance | $125 |
| Total Payment | $3,206 |