| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1613 Kains Ave, Berkeley, CA 94702 |
| Property Type | Single Family |
| Price | $899,000 |
| Price Change | $0 |
| Tax Assessed Value | $263,715 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 1.0 |
| Living Area | 1,440.0 |
| Lot Area | 4965.84 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 8.8% |
| Total ROI | 15.9% |
| Monthly Rent | $7,000 |
| Net Operating Income | $6,738 |
| Cap Rate | 9.0% |
| Monthly Cash Flow | $1,313 |
| Gross Rent Multiplier | 10.7 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $4,541 |
| Tax | $884 |
| HOA Fees | $0 |
| Insurance | $262 |
| Total Payment | $5,687 |