| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3140 Manor Bridge Dr, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $3,950,000 |
| Price Change | -$250,000 |
| Tax Assessed Value | $2,787,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 11.0 |
| Living Area | 15,694.0 |
| Lot Area | 1.78 |
| Lot Area Unit | ACRES |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -30.6% |
| Monthly Rent | $3,973 |
| Net Operating Income | $2,488 |
| Cap Rate | 0.8% |
| Monthly Cash Flow | -$20,164 |
| Gross Rent Multiplier | 82.9 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $19,953 |
| Tax | $2,699 |
| HOA Fees | $300 |
| Insurance | $1,185 |
| Total Payment | $24,137 |