| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1625 Unity Loop, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $729,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $633,310 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,269.0 |
| Lot Area | 0.29 |
| Lot Area Unit | ACRES |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.0% |
| Monthly Rent | $2,727 |
| Net Operating Income | $2,441 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$1,581 |
| Gross Rent Multiplier | 22.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,621 |
| Tax | $401 |
| HOA Fees | $67 |
| Insurance | $219 |
| Total Payment | $4,308 |