| Property Detail Name | Property Detail Value |
|---|---|
| Address | 13150 New Providence Rd, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,475,000 |
| Price Change | $0 |
| Tax Assessed Value | $924,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 4,288.0 |
| Lot Area | 1.398 |
| Lot Area Unit | ACRES |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.6% |
| Monthly Rent | $5,809 |
| Net Operating Income | $5,366 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$3,093 |
| Gross Rent Multiplier | 21.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $7,451 |
| Tax | $1,008 |
| HOA Fees | $0 |
| Insurance | $443 |
| Total Payment | $8,902 |