| Property Detail Name | Property Detail Value |
|---|---|
| Address | 945 Woodsmith Ln, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $572,800 |
| Price Change | $0 |
| Tax Assessed Value | $678,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,716.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.9% |
| Monthly Rent | $3,388 |
| Net Operating Income | $2,986 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$179 |
| Gross Rent Multiplier | 14.1 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,774 |
| Tax | $391 |
| HOA Fees | $230 |
| Insurance | $172 |
| Total Payment | $3,567 |