| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1630 Neptune Ave, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $7,495,000 |
| Price Change | -$855,000 |
| Tax Assessed Value | $4,865,191 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 5.0 |
| Living Area | 3,500.0 |
| Lot Area | 10119.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -33.1% |
| Total ROI | -24.3% |
| Monthly Rent | $7,665 |
| Net Operating Income | $5,167 |
| Cap Rate | 0.8% |
| Monthly Cash Flow | -$41,379 |
| Gross Rent Multiplier | 81.5 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $38,492 |
| Tax | $8,054 |
| HOA Fees | $0 |
| Insurance | $2,498 |
| Total Payment | $49,044 |