| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4018 Dunbarton Way NE, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $500,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $445,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,248.0 |
| Lot Area | 2787.84 |
| Lot Area Unit | SQFT |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.0% |
| Monthly Rent | $2,917 |
| Net Operating Income | $2,767 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | $85 |
| Gross Rent Multiplier | 14.3 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,419 |
| Tax | $263 |
| HOA Fees | $0 |
| Insurance | $150 |
| Total Payment | $2,832 |