| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4745 Woodbine Way, Alpharetta, GA 30004 |
| Property Type | Townhouse |
| Price | $425,000 |
| Price Change | $0 |
| Tax Assessed Value | $376,840 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,115.0 |
| Lot Area | 3920.4 |
| Lot Area Unit | SQFT |
| Year Built | 2010 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.3% |
| Monthly Rent | $2,516 |
| Net Operating Income | $2,268 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$22 |
| Gross Rent Multiplier | 14.1 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,056 |
| Tax | $234 |
| HOA Fees | $120 |
| Insurance | $128 |
| Total Payment | $2,538 |