Property Detail Name | Property Detail Value |
---|---|
Address | 10570 Willow Meadow Cir, Johns Creek, GA 30022 |
Property Type | Single Family |
Price | $465,000 |
Price Change | $0 |
Tax Assessed Value | $372,300 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 2.0 |
Living Area | 1,700.0 |
Lot Area | 0.291 |
Lot Area Unit | ACRES |
Year Built | 1987 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -5.7% |
Monthly Rent | $2,292 |
Net Operating Income | $2,124 |
Cap Rate | 5.5% |
Monthly Cash Flow | -$443 |
Gross Rent Multiplier | 16.9 |
Debt Service Coverage Ratio | 0.9 |
Principal and Interest | $2,249 |
Tax | $318 |
HOA Fees | $28 |
Insurance | $140 |
Total Payment | $2,735 |