Real Estate

10570 Willow Meadow Cir, Johns Creek, GA 30022

Property Details for 10570 Willow Meadow Cir, Johns Creek, GA 30022

Property Detail Name Property Detail Value
Address 10570 Willow Meadow Cir, Johns Creek, GA 30022
Property Type Single Family
Price $465,000
Price Change $0
Tax Assessed Value $372,300
Non Owner Occupied? Yes
Pre Foreclosure Auction No
Bedrooms 3.0
Bathrooms 2.0
Living Area 1,700.0
Lot Area 0.291
Lot Area Unit ACRES
Year Built 1987

Financial Summary for 10570 Willow Meadow Cir, Johns Creek, GA 30022

Financial Metric Name Financial Metric Value
Cash on Cash Return -5.7%
Monthly Rent $2,292
Net Operating Income $2,124
Cap Rate 5.5%
Monthly Cash Flow -$443
Gross Rent Multiplier 16.9
Debt Service Coverage Ratio 0.9
Principal and Interest $2,249
Tax $318
HOA Fees $28
Insurance $140
Total Payment $2,735