| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1639 18th St, San Francisco, CA 94107 |
| Property Type | Condo |
| Price | $789,000 |
| Price Change | $0 |
| Tax Assessed Value | $793,419 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 2.0 |
| Living Area | 776.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.1% |
| Total ROI | 7.2% |
| Monthly Rent | $5,000 |
| Net Operating Income | $4,770 |
| Cap Rate | 7.3% |
| Monthly Cash Flow | $10 |
| Gross Rent Multiplier | 13.2 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $3,985 |
| Tax | $775 |
| HOA Fees | $0 |
| Insurance | $230 |
| Total Payment | $4,990 |