| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1639 Colonial Shores Dr, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $435,000 |
| Price Change | $0 |
| Tax Assessed Value | $336,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,041.0 |
| Lot Area | 1.29 |
| Lot Area Unit | ACRES |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.1% |
| Monthly Rent | $2,805 |
| Net Operating Income | $2,660 |
| Cap Rate | 7.3% |
| Monthly Cash Flow | $152 |
| Gross Rent Multiplier | 12.9 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,287 |
| Tax | $221 |
| HOA Fees | $0 |
| Insurance | $145 |
| Total Payment | $2,653 |