| Property Detail Name | Property Detail Value |
|---|---|
| Address | 16395 Henderson Rd, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $2,500,000 |
| Price Change | $0 |
| Tax Assessed Value | $134,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 0.0 |
| Lot Area | 1.245 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.2% |
| Monthly Rent | $6,440 |
| Net Operating Income | $5,690 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$8,397 |
| Gross Rent Multiplier | 32.3 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $12,379 |
| Tax | $1,708 |
| HOA Fees | $0 |
| Insurance | $750 |
| Total Payment | $14,837 |