| Property Detail Name | Property Detail Value |
|---|---|
| Address | 107 Robin Hl, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $1,450,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $1,630,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 5,013.0 |
| Lot Area | 4.28 |
| Lot Area Unit | ACRES |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.6% |
| Monthly Rent | $6,256 |
| Net Operating Income | $5,821 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$2,313 |
| Gross Rent Multiplier | 19.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $7,324 |
| Tax | $810 |
| HOA Fees | $0 |
| Insurance | $435 |
| Total Payment | $8,569 |