| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1674 Ellenwood Dr NE, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $465,000 |
| Price Change | -$14,000 |
| Tax Assessed Value | $418,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,350.0 |
| Lot Area | 0.52 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 7.6% |
| Monthly Rent | $3,222 |
| Net Operating Income | $3,082 |
| Cap Rate | 8.0% |
| Monthly Cash Flow | $589 |
| Gross Rent Multiplier | 12.0 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $2,249 |
| Tax | $244 |
| HOA Fees | $0 |
| Insurance | $140 |
| Total Payment | $2,633 |