| Property Detail Name | Property Detail Value |
|---|---|
| Address | 165 Ansley Way, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $2,390,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $1,341,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 8,115.0 |
| Lot Area | 1.22 |
| Lot Area Unit | ACRES |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.3% |
| Monthly Rent | $7,261 |
| Net Operating Income | $6,336 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$7,307 |
| Gross Rent Multiplier | 27.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $12,010 |
| Tax | $1,633 |
| HOA Fees | $208 |
| Insurance | $717 |
| Total Payment | $14,568 |