| Property Detail Name | Property Detail Value |
|---|---|
| Address | 165 Hembree Forest Cir, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $489,900 |
| Price Change | -$10,099 |
| Tax Assessed Value | $305,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,570.0 |
| Lot Area | 0.574 |
| Lot Area Unit | ACRES |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.8% |
| Monthly Rent | $2,774 |
| Net Operating Income | $2,648 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | $231 |
| Gross Rent Multiplier | 14.7 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,130 |
| Tax | $287 |
| HOA Fees | $0 |
| Insurance | $126 |
| Total Payment | $2,543 |