| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3015 Castle Pines Dr, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $1,495,000 |
| Price Change | -$155,000 |
| Tax Assessed Value | $871,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 5,479.0 |
| Lot Area | 0.465 |
| Lot Area Unit | ACRES |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.8% |
| Monthly Rent | $5,031 |
| Net Operating Income | $4,380 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$4,194 |
| Gross Rent Multiplier | 24.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,552 |
| Tax | $1,022 |
| HOA Fees | $202 |
| Insurance | $449 |
| Total Payment | $9,225 |