| Property Detail Name | Property Detail Value |
|---|---|
| Address | 16575 Quayside Dr, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,650,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,636,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 8.0 |
| Living Area | 8,400.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 2010 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.2% |
| Monthly Rent | $5,883 |
| Net Operating Income | $5,388 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$3,909 |
| Gross Rent Multiplier | 23.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $8,170 |
| Tax | $1,127 |
| HOA Fees | $0 |
| Insurance | $495 |
| Total Payment | $9,792 |