| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1269 Harris Commons Pl, Roswell, GA 30076 |
| Property Type | Townhouse |
| Price | $399,000 |
| Price Change | $0 |
| Tax Assessed Value | $320,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 1,556.0 |
| Lot Area | 1437.48 |
| Lot Area Unit | SQFT |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.9% |
| Monthly Rent | $2,176 |
| Net Operating Income | $1,876 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$327 |
| Gross Rent Multiplier | 15.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,930 |
| Tax | $273 |
| HOA Fees | $180 |
| Insurance | $120 |
| Total Payment | $2,503 |