| Property Detail Name | Property Detail Value |
|---|---|
| Address | 16580 Quayside Dr, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,899,900 |
| Price Change | $0 |
| Tax Assessed Value | $1,893,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 8.0 |
| Living Area | 8,925.0 |
| Lot Area | 1.05 |
| Lot Area Unit | ACRES |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.7% |
| Monthly Rent | $5,367 |
| Net Operating Income | $4,611 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$6,234 |
| Gross Rent Multiplier | 29.5 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $9,547 |
| Tax | $1,298 |
| HOA Fees | $186 |
| Insurance | $570 |
| Total Payment | $11,601 |