| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1661 Harmony Dr, Canton, GA 30115 |
| Property Type | Single Family |
| Price | $5,500,000 |
| Price Change | $0 |
| Tax Assessed Value | $642,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 9.0 |
| Living Area | 8,917.0 |
| Lot Area | 24.96 |
| Lot Area Unit | ACRES |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.1% |
| Monthly Rent | $5,291 |
| Net Operating Income | $3,799 |
| Cap Rate | 0.8% |
| Monthly Cash Flow | -$23,970 |
| Gross Rent Multiplier | 86.6 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $24,992 |
| Tax | $2,777 |
| HOA Fees | $0 |
| Insurance | $1,492 |
| Total Payment | $29,261 |